Steel City

6-KYC attributes
Advisory for investor

Corporate Information Profit & Loss

Som Distilleries & Breweries Ltd Industry : Breweries & Distilleries

BSE Code:	507514	NSE Symbol:	SDBL	P/E(TTM):	49.68
ISIN Demat:	INE480C01038	Div & Yield %:	0	EPS(TTM):	2.96
Book Value (Rs ):	33.6450081	Market Cap (Rs Cr.):	2871.76	Face Value(Rs):	2

Change Company Go

(₹ in cr)

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :
Sales Turnover	884.74	572.42	259.32	226.70	403.31	407.90
Excise Duty	151.80	89.86	46.33	45.75	80.96	85.55
Net Sales	732.94	482.56	212.99	180.95	322.35	322.35
Other Income	11.81	0.91	0.17	1.46	1.89	2.96
Stock Adjustments	15.10	10.37	8.49	1.79	0.22	5.85
Total Income	759.85	493.84	221.65	184.20	324.46	331.16
EXPENDITURE :
Raw Materials	494.36	302.56	135.21	106.83	172.23	26.25
Power & Fuel Cost	10.75	18.43	8.56	6.36	10.51	10.29
Employee Cost	18.34	13.40	11.46	9.14	9.74	8.63
Other Manufacturing Expenses	28.05	15.57	7.55	4.91	8.24	153.17
Selling & Administrative Expenses	115.90	86.09	49.62	58.30	84.99	82.67
Miscellaneous Expenses	6.75	2.12	1.89	2.00	1.56	5.59
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	674.14	438.17	214.28	187.54	287.27	286.60
Operating Profit	85.73	55.68	7.38	-3.36	37.19	44.57
Interest	7.20	9.09	9.40	11.71	8.62	7.87
Gross Profit	78.53	46.59	-2.02	-15.07	28.57	36.70
Depreciation	11.53	9.01	8.98	5.72	4.76	4.70
Profit Before Tax	67.00	37.58	-11.00	-20.79	23.81	32.00
Tax	12.50	0.00	3.08	2.47	7.80	11.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.33	10.53	-3.11	-5.22	-0.96	0.13
Reported Net Profit	47.17	27.04	-10.97	-18.04	16.96	20.14
Extraordinary Items	0.02	0.00	-0.50	0.00	0.05	0.22
Adjusted Net Profit	47.15	27.04	-10.47	-18.04	16.91	19.92
Adjustment below Net Profit	0.00	0.00	0.00	-0.03	-0.92	-0.98
P & L Balance brought forward	143.34	118.12	129.09	147.13	135.96	120.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.81	0.00	0.00	4.87	4.13
P & L Balance carried down	190.51	143.34	118.12	129.06	147.13	135.96
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	5.00	0.00	0.00	0.00	15.00
Dividend Per Share(Rs)	0.00	0.25	0.00	0.00	0.00	1.50
Earnings Per Share-Unit Curr	6.05	3.67	-1.57	-5.55	5.22	6.20
Earnings Per Share(Adj)-Unit Curr	2.42	1.46	-0.62	-2.19	1.03	1.22
Book Value-Unit Curr	61.50	49.26	44.42	93.61	99.17	95.74
Book Value(Adj)-Unit Curr	24.60	19.61	17.68	36.87	19.53	18.85

Registered Office Address

E-Mail Id

Phone

CIN No

Steel City Securities Limited

Visitors clock : 23121943

Markets

Company Information

Derivatives

Quick Links